Want FREE Templates on Digital Transformation? Download our FREE compilation of 50+ slides. This is an exclusive promotion being run on LinkedIn.

Vending Machine Financial Model   Excel template (XLSX)
$45.00

Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Vending Machine Financial Model (Excel template (XLSX)) Preview Image Log in to unlock full preview.
Arrow   Unlock all 12 preview images:   Login Register

Vending Machine Financial Model (Excel XLSX)

File Type: Excel template (XLSX)

Top 1,000 Best Practice $45.00
This financial model was crafted by a Financial Modeler and Accountant with over 10+ years of global experience. He has served 750+ clients, from small family offices to billion-dollar corporations, across a multitude of industries.
Add to Cart
  


BUY WITH CONFIDENCE

Immediate digital download upon purchase.
Lifetime document updates included with purchase.
Fully editable & customizable XLSX document.
Trusted by over 10,000+ organizations.

DESCRIPTION

This product (Vending Machine Financial Model) is an Excel template (XLSX), which you can download immediately upon purchase.

Recently updated with three statement model output (monthly and annual) as well as a capitalization table. This is a bottom-up vending machine financial model that includes seasonality assumptions and very clean assumptions for adding more vending machines over time.

All relevant assumptions for revenues and variable / fixed costs have been accounted for in some way to provide the best 5-year monthly and annual financial forecast possible. The user will know their minimum equity requirement (initial investment) based on startup costs, inventory flows, and operational burn if existent.

Final output reports include:

•  Detailed 5-year monthly and annual Profit / Loss (EBITDA, EBT, Net Income) and Cash Flow
•  Annual contribution / distribution summary and DCF Analysis
•  Annual executive summary (high level financial projections)

The template starts off with vending machine deployment. The user defines the number of vending machines deployed per month and by type (up to 3 types). Additionally, cost per unit and deployment costs are defined for each type.

Deployment will vary based on each individual month and the size of the rollout. This will be the main driver of initial investment required as well as when revenues begin. Depreciation expense is automatically calculated based on the count deployed (when they are deployed and how many) and total cost per machine as well as a defined useful life.

For revenues, the model allows the user to configure up to 3 vending machine configurations that vary by:

•  Start date
•  Refill rate
•  Sizing (number of slots)
•  Pricing
•  Wastage
•  Cost of Goods Sold

The above assumptions can be adjusted in each of the 5 years independently, aside from the start date. There is a helper tab to assist in the high level weighted average inputs.

Seasonality is accounted for based on a schedule where the user defines the percentage of max possible capacity that is achieved per month by vending machine type and per year.

Note, max capacity in a given month is based on the (total refills per month x total slots). That number is applied to a waste percentage in order to come to actual sales per month per vending machine.

There are expense assumptions related to the number of refills per vending machine type as well as fixed operating costs (plenty of slots) as well as other costs that can be accounted for as a direct percentage of revenues (usually used as a catch all for any costs that were not able to be accounted for elsewhere).

Plenty of overview visualizations for all key performance indicators / revenues / sales volumes by type. The contribution / distribution summary includes a DCF Analysis, IRR, Equity Multiple, and visual per the entire project and the investor pool / operators.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Integrated Financial Model Excel: Vending Machine Financial Model Excel (XLSX) Spreadsheet, Jason Varner | SmartHelping


$45.00
This financial model was crafted by a Financial Modeler and Accountant with over 10+ years of global experience. He has served 750+ clients, from small family offices to billion-dollar corporations, across a multitude of industries.
Add to Cart
  

OVERVIEW

File Type: Excel xlsx (XLSX)
File Size: 732.8 KB

ABOUT THE AUTHOR

Additional documents from author: 160

I graduated in 2011 with a Bachelors degree in Accounting. From there, I worked at a few small businesses doing financial reporting and some bookkeeping. After a few years of that, I started doing freelance financial consulting work on Elance and Upwork.

After over 400 jobs completed with a 100% success rate, I now run my own modeling/consulting practice and continue to build new financial models every few weeks. [read more]

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.
Bundle and save! You can save up to % with bundles!

View bundle(s)




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials




Save with Bundles

This document is available as part of the following discounted bundle(s):

Save %!
Industry-specific Financial Models (40+)

This bundle contains 51 total documents. See all the documents to the right.

$299.00


Add Bundle & Save



Customers Also Like These Documents

Related Management Topics


Integrated Financial Model Real Estate Energy Industry SaaS Subscription Renewable Energy Solar Energy Manufacturing Education Entrepreneurship Hotel Industry Private Equity Loans Mining Industry Financial Analysis

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.