WHO: Designed for individuals starting a hotel business.
WHAT: Customizable to fit individuals needs with built in logic to reflect developmental assumptions, including debt, revenue, expenses, equity, as well as generate reports/ summaries.
Users can define:
• Up to 6 sections for development/acquisition/renovation/purchase price assumptions
Each cost includes 22 slots to denote purchase price, and costs for construction, closing, development, as well as any other soft/ hard costs.
User can define the percentage of each cost, e.g., acquisition fee, renovation fee, and/ or percentage of startup cost.
• Up to 20 room types
Including count of each room type and base room rate with configurations to consider variations in price due to supply/ demand, seasonality, etc.
• Staff schedule, staff type, count, cost, growth rate, and payroll taxes/ benefits
• Fixed expenses (monthly total, start month, annual growth rate)
Generated reports/ summaries include:
• Monthly/ annual cash flow & operating details
• Monthly/ annual balance sheet and income/ cash flow statement
• Annual executive summary
• Discounted cash flow analysis and internal rate of return for: entire project, Investors, and sponsors
• Operating visuals (charts/ graphs)
• Income report for all contributions
Equity Structure, Two options:
• First, simple cap table with defined inputs for total equity contributed by LP/GP and defined percentage for how much of the distributions flow back to each. Template will solve for minimum equity required based on all negative cash flows.
• Second, monthly IRR hurdle-based waterfall where defined equity contribution rates and distribution rates vary based on the return achieved by the LP. Acquisition/ management fees are paid as income to the GP. IRR/ equity multiple will be display for both sides of the real estate joint venture structure based on monthly cash flows.
Additional features:
• Depreciation drivers for each initial cost
• Going-in capitalization rate
• (Up to) 10-year forecast
• Dynamic end dates/ months
• Ability to select if hotel is sold or not at termination in financial forecast
• Includes exit values based on cap rate and trailing 12-month net operating income
• Option for a REFI to happen on a defined month
HOW: Business template designed in Microsoft Excel. This spreadsheet is dynamic but user friendly!
WHEN: Buy it now!
WHY: To underwrite hotel deals.
Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.
Source: Best Practices in Integrated Financial Model, Company Financial Model, Business Plan Financial Model, Real Estate Excel: Hotel Financial Model: Development, Acquisition, Operating & Dissolution Excel (XLSX) Spreadsheet, Jason Varner | SmartHelping
This document is available as part of the following discounted bundle(s):
Save %!
Hospitality Business Financial Models
This bundle contains 6 total documents. See all the documents to the right.
Save %!
Real Estate Underwriting Templates / Deal Analyzers
This bundle contains 25 total documents. See all the documents to the right.
Integrated Financial Model Company Financial Model Business Plan Financial Model Real Estate Hotel Industry Lodging Industry Hotel & Resort Industry Financial Analysis Financial Statement Analysis Financial Ratio Analysis M&A (Mergers & Acquisitions) M&A Acquisition Strategy Valuation Mergers & Acquisitions
![]() |
Download our FREE Strategy & Transformation Framework Templates
Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more. |