Real Estate Model: 100% Leverage Scenario Feasibility   Excel template (XLSX)
$45.00

Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Log in to unlock full preview.
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Real Estate Model: 100% Leverage Scenario Feasibility (Excel template (XLSX)) Preview Image
Arrow   Click main image to view in full screen.

Real Estate Model: 100% Leverage Scenario Feasibility (Excel XLSX)

Excel (XLSX)

$45.00
This template was crafted by a Financial Modeler, Accountant, & Consultant with over 10+ years of experience in developing Real Estate Underwriting tools. He has served 750+ clients, from small family offices to billion-dollar corporations.
Add to Cart
  


Immediate download
Fully editable Excel
Free lifetime updates

VIDEO DEMO

BENEFITS OF DOCUMENT

  1. Advanced real estate strategy underwriting template.
  2. Learn and study the financial feasibility of 100% leverage acquisitions.

DESCRIPTION

This product (Real Estate Model: 100% Leverage Scenario Feasibility) is an Excel template (XLSX), which you can download immediately upon purchase.

This is one of my favorite types of models because it is teaching and demonstrating a complex strategy and at the same time providing a way to quantify and run financial feasibility scenarios on that strategy. Seasoned real estate investing pros and beginners can both gain lots of value with this template.

First, we'll talk about the general strategy and then get into the model assumptions and how to use it.

General Strategy:

This was made for specific situations where a buyer is looking at purchasing multiple properties from someone with the use of seller financing. You negotiate pricing and terms with the seller and one key agreement is that they give one or more of the properties to you free and clear with a title. The total price is still what the seller wants and your mortgage payments on that will be reflected, but the caveat is they give you some of the properties over, so you own them outright.

You are still putting a down payment in this situation, however now that you own one or more of the properties free and clear, you can go get that property appraised and refinance it with a traditional mortgage through the bank. By getting those refinance proceeds to equal roughly what your down payment was on the initial purchase, 100% leverage has effectively been achieved. You could also do it for simply higher leverage situations (90%+ or even have a situation where you make some money on the acquisition).

The risk here is in the total debt service you have to pay every month. It is important to make sure the expected net operating income from all the properties is enough to cover the seller financing and traditional mortgages. Then, at some point you can flip the properties for a big gain on sale without ever having to invest any actual cash or very little.

Template Features:

Leverage can be used in this aggressive way to boost IRR / general returns, but it is quite risky. To help get a better understanding of those risks, this financial model was made. The user can enter up to 15 properties for a portfolio purchase and designate which ones are seller-financed vs being transferred outright as well as the initial purchase price for the entire portfolio and down payment.

Then, the user can define the appraisal value for properties being transferred outright and the LTV rate for the refinance. This will show the user how much the net position is on acquisition.

To understand the future cash flows, there is a monthly and annual pro forma that populates for up to 120 months. This is driven off of the expected rental income per property less the expected operating costs per property, less debt service. You can assign an overall expected vacancy, exit cap rate, and exit month as well as all the terms for the loans.

I built in a data table to show resulting net present values (NPV) based on sensitizing the occupancy rate and down payment percentage. This will tell you at what point the cash flows are negative and not feasible.

Finally, I've included a visualizations tab to make it easier to understand the model scenario.

Instructional video is included in the file.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Real Estate Excel: Real Estate Model: 100% Leverage Scenario Feasibility Excel (XLSX) Spreadsheet, Jason Varner | SmartHelping


$45.00
This template was crafted by a Financial Modeler, Accountant, & Consultant with over 10+ years of experience in developing Real Estate Underwriting tools. He has served 750+ clients, from small family offices to billion-dollar corporations.
Add to Cart
  

ABOUT THE AUTHOR

Author image
Additional documents from author: 186
Terms of usage (for all documents from this author)

I graduated in 2011 with a Bachelor's degree in Accounting and began my career as a financial analyst at a small chain of auto repair shops. After gaining valuable experience, I launched my own practice specializing in real estate underwriting, later expanding into general business modeling.

I honed my spreadsheet modeling expertise by completing over 400 projects on Upwork with a 100% success ... [read more]

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.
Bundle and save! You can save up to % with bundles!

View bundle(s)




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials

 
"Flevy.com has proven to be an invaluable resource library to our Independent Management Consultancy, supporting and enabling us to better serve our enterprise clients.

The value derived from our [FlevyPro] subscription in terms of the business it has helped to gain far exceeds the investment made, making a subscription a no-brainer for any growing consultancy – or in-house strategy team."

– Dean Carlton, Chief Transformation Officer, Global Village Transformations Pty Ltd.
 
"As a consultant requiring up to date and professional material that will be of value and use to my clients, I find Flevy a very reliable resource.

The variety and quality of material available through Flevy offers a very useful and commanding source for information. Using Flevy saves me time, enhances my expertise and ends up being a good decision."

– Dennis Gershowitz, Principal at DG Associates
 
"As an Independent Management Consultant, I find Flevy to add great value as a source of best practices, templates and information on new trends. Flevy has matured and the quality and quantity of the library is excellent. Lastly the price charged is reasonable, creating a win-win value for "

– Jim Schoen, Principal at FRC Group
 
"FlevyPro provides business frameworks from many of the global giants in management consulting that allow you to provide best in class solutions for your clients."

– David Harris, Managing Director at Futures Strategy
 
"As a niche strategic consulting firm, Flevy and FlevyPro frameworks and documents are an on-going reference to help us structure our findings and recommendations to our clients as well as improve their clarity, strength, and visual power. For us, it is an invaluable resource to increase our impact and value."

– David Coloma, Consulting Area Manager at Cynertia Consulting
 
"If you are looking for great resources to save time with your business presentations, Flevy is truly a value-added resource. Flevy has done all the work for you and we will continue to utilize Flevy as a source to extract up-to-date information and data for our virtual and onsite presentations!"

– Debbi Saffo, President at The NiKhar Group
 
"Flevy is our 'go to' resource for management material, at an affordable cost. The Flevy library is comprehensive and the content deep, and typically provides a great foundation for us to further develop and tailor our own service offer."

– Chris McCann, Founder at Resilient.World
 
"The wide selection of frameworks is very useful to me as an independent consultant. In fact, it rivals what I had at my disposal at Big 4 Consulting firms in terms of efficacy and organization."

– Julia T., Consulting Firm Owner (Former Manager at Deloitte and Capgemini)




Save with Bundles

This document is available as part of the following discounted bundle(s):

Save %!
Real Estate Underwriting Templates / Deal Analyzers

This bundle contains 25 total documents. See all the documents to the right.

$299.00


Add Bundle & Save


Your Recently Viewed Documents


Customers Also Like These Documents

Related Management Topics


Real Estate Integrated Financial Model

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S, Balanced Scorecard, Disruptive Innovation, BCG Curve, and many more.