Check out our FREE Resources page – Download complimentary business frameworks, PowerPoint templates, whitepapers, and more.

Private Equity Profit Distribution Waterfall Model   Excel template (XLSX)
$60.00

Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Private Equity Profit Distribution Waterfall Model (Excel template (XLSX)) Preview Image Log in to unlock full preview.
Arrow   Unlock all 9 preview images:   Login Register

Private Equity Profit Distribution Waterfall Model (Excel XLSX)

File Type: Excel template (XLSX)

Top 100 Best Practice $60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  


BUY WITH CONFIDENCE

Immediate digital download upon purchase.
Lifetime document updates included with purchase.
Fully editable & customizable XLSX document.
Trusted by over 10,000+ organizations.

BENEFITS OF DOCUMENT

  1. The model allows for the distribution of funds between the Limited Partners ('LPs') and the General Partner ('GP') for investment or private equity funds.
  2. Waterfall Profit Distribution

DESCRIPTION

This product (Private Equity Profit Distribution Waterfall Model) is an Excel template (XLSX), which you can download immediately upon purchase.

This Private Equity Profit Distribution Waterfall Model allows for the distribution of funds between the Limited Partners ('LPs') and the General Partner ('GP') for investment or private equity funds. This detailed model covers all the relevant concepts used in private equity cash flow models. The model follows a typical Private Equity Distribution Structure meaning that the funds are distributed over four steps (hurdles).

Return of capital (ROC) – 100% of distributions go to the investors until they recover their initial capital contributions.

Preferred Return – 100% of further distributions go to investors until they receive the preferred Return on their investment.

Catch-up – Assuming funding is available, cash flows go to the GP until it receives a certain percentage of profits from steps 2 and 3. The model also allows for setting the percentage of the available funds that GP can retain until it has received its share of the gains.

Carried interest -The remaining proceeds are distributed to the LPs and GPs pro-rata according to the percentage defined for this step.

This waterfall model assumes only one GP and up to four LPs, which can be set with different hurdles rates and percentages of capital commitment. This model can be easily included in other models by linking the projects/assets CF in the portfolio CF section.

Template Structure (Three Sheets)

Input: The model inputs are set in this sheet, namely the fund sizes, equity contributions, debt ratio, fund life, commitment period, fund expenses, hurdle rate, fees, etc.
Dashboard Sheet: A dashboard contains the main KPIs of the funds, Investors, and Portfolio performance, as well as charts (eight) for better visualization.

CF Projection Sheet:
•  Capital Call
•  Debt Schedule
•  Fees and Expenses Cfs
•  Portfolio Cash Flows
•  Calcs Perf Hurdles
•  Waterfall
•  Summary of Cash Flow Distribution by Hurdles
•  Summary of Net Cash Flow Distribution by Investors

Model Options:

American vs. European Waterfall Models
The model is available for both European and American waterfall (deal-by-deal) methods, and the users can easily toggle between the two methods.

Reporting Period
The model is built with the option to toggle between annually, quarterly, and Semi-annual periods for up to 13 years of analysis.

Funds Portfolio
The user can set up to 10 investments/assets, with inputs such as the date of the investment holding period, exit multiple, etc.

Cash flow Distributions
Regardless of the model applied (American or European ), Cash flows are distributed pari passu and in the proportion of the invested capital by the investors.

GP Catch Up
The full catch for GP means that 20% (if the carry is indeed 20%) of all distributions in preferred Return + GP Catch up itself are paid to the GP if funds are available. The balance is transferred to subsequent periods if funds are insufficient until the catch-up is fully paid. The model doesn't accrue interest on unpaid catch-up balances.

Fees and expenses allocation
The fees and expenses are allocated to the investment portfolio as they occur and in proportion to the invested capital. During the investment period, fees and costs are paid from called capital. After the investment period, the amounts are taken from the different Portfolio investments' cash flows in proportion to each asset's investment.

Debt Service
The debt capital is paid out of the cash flow resulting from the different portfolio investments, subject to the availability of funds. Interest and commission expenses during the investment period are paid from the called equity. The debt percentage (if any), cash sweep percentage, and maturity are all assumptions configurable according to the user's needs.

Should you have any questions, please feel free to contact me.

This model includes detailed charts for visualizing fund contributions versus distributions and total net cash flows. It also provides comprehensive breakdowns of LP and GP cash flows, enhancing transparency and decision-making.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in ROI, Private Equity, Deal Structuring Excel: Private Equity Profit Distribution Waterfall Model Excel (XLSX) Spreadsheet, Jair Almeida


$60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  

OVERVIEW

File Type: Excel xlsx (XLSX)
File Size: 332 KB

ABOUT THE AUTHOR

Author: Jair Almeida
Additional documents from author: 55

Working as a business controller, I am used to producing reports for management, analyzing performance indicators, and developing comparative analyses in terms of pricing and commercial offers. I'm always looking for creative ways to exceed expectations and deliver top-quality management information in order to identify what drives businesses.

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials




Customers Also Bought These Documents


Customers Also Like These Documents

Related Management Topics


Private Equity ROI Deal Structuring Integrated Financial Model Contract Team Management Digital Supply Chain Supply Chain Resilience KPI Visual Workplace Hoshin Kanri Strategy Deployment & Execution Strategic Planning Operational Excellence Consulting Frameworks Real Estate Strategy Frameworks Proposal Writing & Development Consulting Contract PowerPoint Diagrams Compilation Financial Modeling Business Case Development Business Case Example Shareholder Value PMI (Post-merger Integration) NDA Gap Analysis Consulting Training Project Planning Workbook

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.