Want FREE Templates on Digital Transformation? Download our FREE compilation of 50+ slides. This is an exclusive promotion being run on LinkedIn.

Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model   Excel template (XLSB)
$149.00

Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel template (XLSB)) Preview Image Log in to unlock full preview.
Arrow   Unlock all 12 preview images:   Login Register

Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model (Excel XLSB)

File Type: Excel template (XLSB)
Secondary File: PDF (PDF)

$149.00

Add to Cart
  


BUY WITH CONFIDENCE

Immediate digital download upon purchase.
Lifetime document updates included with purchase.
Fully editable & customizable XLSB document.
Supplemental PDF document also included.
Trusted by over 10,000+ organizations.

BENEFITS OF DOCUMENT

  1. Development cost, Construction costs, and Developer's Fee. Feedstock cost (Natural Gas) and Carbon Sequestration Cost
  2. Ammonia Sales, Gate fees, and other sources of revenue. Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA, and Bank overdraft
  3. Variable O&M cost per ton (divided into 8 subheads such as Salary, Electricity, Boiler Feed Water, Cooling Water, and Catalyst & Chemicals) and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)

DESCRIPTION

This product (Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model) is an Excel template (XLSB) with a supplemental PDF document, which you can download immediately upon purchase.

Blue ammonia is a promising sustainable fuel. Produced by combining hydrogen and nitrogen, with carbon capture technology mitigating emissions, it offers a low-carbon alternative to traditional fuels. Its versatile applications span power generation to transportation, fostering a greener energy landscape while addressing climate change concerns.

Fin-wiser has developed an integrated and comprehensive Blue Ammonia Production Plant Model that helps organizations assess the financial viability of setting up and operating an ammonia production plant using Natural Gas as Feedstock, Carbon Capture and storage, and in-built hydrogen production unit.

The Model includes assumptions related to:
•  Development cost, Construction costs, and Developer's Fee
•  Plant processing capacity and Ammonia Production.
•  Ammonia Sales, Gate fees, and other sources of revenue.
•  Feedstock cost (Natural Gas) and Carbon Sequestration Cost
•  Variable O&M cost per ton (divided into 8 subheads such as Salary, Electricity, Boiler Feed Water, Cooling Water, and Catalyst & Chemicals) and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)
•  Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA, and Bank overdraft
•  Working Capital Assumptions related to accounts receivable and payables.
•  Straight Line and Accelerated Depreciation option
•  Annuity, Sculpted Debt, and Even Principal Repayment options
•  Inflation and Indexation
•  VAT during the construction and operations phase

Model Output includes:
•  Project IRR & NPV
•  Equity IRR & NPV
•  Minimum and Average DSCR
•  LLCR and PLCR
•  Equity Payback Period
•  Levelized Call of Ammonia (LCOA)
•  Cash Waterfall
•  Debt Service Profile
•  Integrated Financial Statements
•  Fully Integrated Dashboard

Model Package includes:
-Excel-based financial model (Excel binary format i.e. xlsb)
-Macro Word Document – This includes the VBA Code used in the model for the user's reference.

Why Fin-wiser's Financial Model Template:
Our model allows greater flexibility in terms of deciding upon the forecast period length. Users can choose from Monthly, Quarterly, Semi-Annual, or Annual forecast period lengths. This provides more detailed data for Analysis.

The model is divided into two phases i.e. Construction and Operations. The user has the flexibility to decide upon each period length individually and can also choose to populate each model phase on a monthly, quarterly, semi-annual, or annual basis.

All revenue and cost assumptions can be input into 3 scenarios. This helps users to assess the impact of multiple business scenarios in one model. This can be operated simply with a click of a button.
The Debt funding drawdown has 3 scenarios that can help users to assess the impact on the IRR and make the best possible negotiations with the financial institutions.

The debt repayment has been profiled with 3 scenarios i.e. Annuity payment, Even Principal Payment, and Debt sculpted repayment. You can change the scenario with a click of a button and assess the impact on IRR.
The model is built with Financial Modeling Best Practices and has clearly defined input, calculations, output cells, and tabs to help even a rookie Excel user operate the model efficiently.

Our Models are thoroughly reviewed, and Quality-checked for Arithmetic and Logical flow.

Technical Specifications:

The model uses Macros (VBA) especially to consider the interest during the construction phase in the Uses of Funds Table. To run the model optimally, keep macros enabled. In case you do not like Macros, you could manually disable or remove the Macros and will have to rework the model's logic to be used without Macros, but it is not recommended by the author.

The model is built using the Microsoft Excel 2019 version for Windows. Please note, on certain Mac laptops or MS Excel prior to 2007, Excel with Macros can slow down your computer if your PC does not have enough processing power.

We advise you not to delete or insert rows and columns into the model if you are not aware of the model structure as it can distort model functioning. If you need assistance with customizing the model template, the author is more than willing to help you. Simply contact us at and send your model template as well as specifications. We will then get back to you with a quotation for the customization service (billable hours & completion date).

The model uses Cell Styles.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Integrated Financial Model, Energy Industry Excel: Blue Ammonia Using Natural Gas: 3 Statements, Cash Waterfall Model Excel (XLSB) Spreadsheet, Fin-Wiser Advisory


$149.00

Add to Cart
  

OVERVIEW

File Type: Excel xlsb (XLSB)
Secondary File: PDF pdf (PDF)
File Size: 1.3 MB


ABOUT THE AUTHOR

Author: Fin-Wiser Advisory
Additional documents from author: 66

Fin-wiser is a specialist advisory boutique focused on providing financial modelling, financial analysis, business transformation and business research services.

Our mission is to deliver high-quality Financial Models, Financial Analysis, Operational Transformation and Data Analytics which are custom made as per the business requirements. [read more]

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials





Customers Also Like These Documents

Related Management Topics


Integrated Financial Model Energy Industry Oil & Gas

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.