This model runs a real DSCR calculation – Year 1 lands at 3.02x against a 1.25x SBA minimum, because every number underneath it is actually connected, not typed in by hand.
Change your patient volume or average fee on the Assumptions tab, and it flows through Revenue Build, Staffing & Payroll, and Operating Expenses into a full Income Statement, Balance Sheet, and Cash Flow – then into the DSCR & Lender Ratios tab, the Executive Dashboard, and all 5 native charts. One input, everything downstream updates.
What's inside (19 tabs):
Start Here – quick orientation before you touch anything
Disclaimer – what this model is and isn't
Help & FAQ – tab-by-tab guide and troubleshooting
Assumptions – every input, sourced and color-coded
Revenue Build – procedure mix, fees, provider ramp
Debt Schedule – SBA 7(a) loan amortization, month by month
Staffing & Payroll – headcount, wages, payroll tax and benefits load
CapEx & Depreciation – equipment and leasehold buildout schedule
Operating Expenses – rent, marketing, insurance, and more
Income Statement – monthly Year 1, annual through Year 5
Balance Sheet – full monthly and annual detail
Cash Flow – operating, investing, and financing activities
Break-Even Analysis – fixed vs. variable costs, month by month
DSCR & Lender Ratios – the exact ratio suite a loan officer checks, with a built-in stress test
Scenario Analysis – compare outcomes under different assumptions
Executive Dashboard – one-page summary for a lender meeting
Sensitivity Analysis – patient volume × average fee grid
Funding Requirement – sources & uses, ready for your loan packet
Settings – currency, color legend, tab map
Checked to open correctly in Microsoft Excel, Google Sheets, LibreOffice Calc, WPS Office, Apache OpenOffice, and ONLYOFFICE – actually opened in each one, not just claimed.
This is a planning tool built from sourced industry data, not financial, legal, or tax advice. Confirm your numbers with your own accountant or lender before a real loan application.
Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.
Source: Best Practices in Financial Modeling, Healthcare Excel: Dental Practice Financial Model Excel Template Excel (XLSX) Spreadsheet, WebsiteGeek
|
Download our FREE Strategy & Transformation Framework Templates
Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more. |