Single-Asset Private Equity Waterfall Model   Excel template (XLSX)
$60.00

Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Flevy is the marketplace for business best practices.
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Single-Asset Private Equity Waterfall Model (Excel template (XLSX)) Preview Image
Arrow   Click main image to view in full screen.

Single-Asset Private Equity Waterfall Model (Excel XLSX)

Excel (XLSX)

$60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  


Immediate download
Fully editable Excel
Free lifetime updates

BENEFITS OF THIS EXCEL DOCUMENT

  1. Institutional-quality analysis for your single-asset and SPV (Special Purpose Vehicle) deals with this powerful, flexible, and intuitive Excel model. Designed for private equity professionals

PRIVATE EQUITY EXCEL DESCRIPTION

This product (Single-Asset Private Equity Waterfall Model) is an Excel template (XLSX), which you can download immediately upon purchase.

Overview

Unlock institutional-quality analysis for your single-asset and SPV (Special Purpose Vehicle) deals with this powerful, flexible, and intuitive Excel model. Designed for private equity professionals, this template provides a complete framework for analyzing an investment from acquisition to exit.
Whether you're a GP presenting a deal to investors or an LP conducting due diligence, this model gives you the clarity and sophistication needed to make informed decisions. The entire model is driven from a single, clean Inputs tab, making complex scenario analysis fast and simple.

Key Features
•  This model is packed with features that are essential for professional private equity deal analysis:
•  Dynamic Scenario Analysis:
-Instantly toggle between three user-defined scenarios: Bull Case, Base Case, and Bear Case.
-Each scenario drives its own unique assumptions for investment performance and exit valuation, allowing for a full range of potential outcomes.
-Flexible Timing & Exit Analysis:
-Use a simple dropdown to select the Exit Year, allowing you to instantly stress-test the impact of hold period on IRR and other metrics.
•  The model is built to handle a Single Closing date for all partners, which is the standard for single-asset SPVs.
— Institutional 4-Tier Distribution Waterfall:
•  A complete, automated waterfall that allocates all distributable cash according to the four standard tiers:
•  Return of Capital (ROC)
•  Preferred Return (Hurdle)
•  GP Catch-Up
•  Carried Interest Split
•  Configurable Deal Terms:
•  Preferred Return: Set any hurdle rate (e.g., 8%, 10%).
•  GP Catch-up: Use a dropdown to select between 100% (Full) or Partial catch-up structures.
•  Carried Interest: Set any carry percentage (e.g., 20%).
•  Sophisticated Capital Structure Modeling:
•  Acquisition Debt: Easily toggle debt "on" or "off" to model a full leveraged buyout (LBO) structure. Input leverage amounts, interest rates, and repayment schedules.
•  GP Co-Invest: The model properly accounts for a GP capital contribution, treating the GP as both a manager (earning carry) and an investor (earning a return on their capital).

Advanced Fund Mechanics:

•  Detailed Partner & Commitment Tracking:
•  Configure up to 10 Limited Partners and a General Partner with varying commitment amounts.
•  The model provides a full capital account summary for each partner, tracking every dollar from beginning to end.

Comprehensive Returns Dashboard:
•  The final output is a clean, professional dashboard that visually summarizes the entire investment.
•  It clearly separates the three layers of returns: Gross (asset-level), Net of Fees (fund-level), and Net to LPs (the final take-home return).
•  All key metrics are calculated and displayed: Net IRR, Gross IRR, MOIC, DPI, and RVPI.
•  Includes visuals for Capital Deployed vs. Distributions (J-Curve), a Waterfall Breakdown, and a Partner-level cash flow summary.

How It Works

The model is designed for ease of use. All of the interconnected calculations are automated. The user only needs to provide assumptions on the 01_Inputs sheet in the designated cells formatted with a <font color="blue">blue font and yellow background</font>. The rest of the model populates automatically.

Who Is It For?
•  General Partners & Independent Sponsors: To structure deals and present a clear, professional case to potential investors.
•  Limited Partners & Family Offices: To conduct thorough due diligence and analyze potential investment opportunities.
•  Investment Bankers & M&A Advisors: To model the equity returns for financial sponsors.
•  Finance Students & Professionals: To learn and master the mechanics of private equity deal modeling.

What's Included?
A fully unlocked Excel (.xlsx) file with the following clearly structured tabs:

01_Inputs
02_S&U (Sources & Uses)
03_CF_Forecast
04_Waterfall
05_Partner_Accounts
06_Dashboard

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Private Equity Excel: Single-Asset Private Equity Waterfall Model Excel (XLSX) Spreadsheet, Jair Almeida


$60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  

ABOUT THE AUTHOR

Author: Jair Almeida
Additional documents from author: 66

Working as a business controller, I am used to producing reports for management, analyzing performance indicators, and developing comparative analyses in terms of pricing and commercial offers. I'm always looking for creative ways to exceed expectations and deliver top-quality management information in order to identify what drives businesses.

Ask the Author a Question

You must be logged in to contact the author.

Click here to log in Click here register

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials

 
"As a small business owner, the resource material available from FlevyPro has proven to be invaluable. The ability to search for material on demand based our project events and client requirements was great for me and proved very beneficial to my clients. Importantly, being able to easily edit and tailor "

– Michael Duff, Managing Director at Change Strategy (UK)
 
"As a young consulting firm, requests for input from clients vary and it's sometimes impossible to provide expert solutions across a broad spectrum of requirements. That was before I discovered Flevy.com.

Through subscription to this invaluable site of a plethora of topics that are key and crucial to consulting, I "

– Nishi Singh, Strategist and MD at NSP Consultants
 
"As a niche strategic consulting firm, Flevy and FlevyPro frameworks and documents are an on-going reference to help us structure our findings and recommendations to our clients as well as improve their clarity, strength, and visual power. For us, it is an invaluable resource to increase our impact and value."

– David Coloma, Consulting Area Manager at Cynertia Consulting
 
"I have found Flevy to be an amazing resource and library of useful presentations for lean sigma, change management and so many other topics. This has reduced the time I need to spend on preparing for my performance consultation. The library is easily accessible and updates are regularly provided. A wealth of great information."

– Cynthia Howard RN, PhD, Executive Coach at Ei Leadership
 
"Last Sunday morning, I was diligently working on an important presentation for a client and found myself in need of additional content and suitable templates for various types of graphics. Flevy.com proved to be a treasure trove for both content and design at a reasonable price, considering the time I "

– M. E., Chief Commercial Officer, International Logistics Service Provider
 
"I am extremely grateful for the proactiveness and eagerness to help and I would gladly recommend the Flevy team if you are looking for data and toolkits to help you work through business solutions."

– Trevor Booth, Partner, Fast Forward Consulting
 
"FlevyPro provides business frameworks from many of the global giants in management consulting that allow you to provide best in class solutions for your clients."

– David Harris, Managing Director at Futures Strategy
 
"My FlevyPro subscription provides me with the most popular frameworks and decks in demand in today’s market. They not only augment my existing consulting and coaching offerings and delivery, but also keep me abreast of the latest trends, inspire new products and service offerings for my practice, and educate me "

– Bill Branson, Founder at Strategic Business Architects


Your Recently Viewed Documents


Customers Also Like These Documents

Related Management Topics


Private Equity Deal Structuring Integrated Financial Model ROI Real Estate Fundraising Entrepreneurship Venture Capital

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S, Balanced Scorecard, Disruptive Innovation, BCG Curve, and many more.