Retail Property Development Financial Model   Excel template (XLSX)
$99.00

Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Log in to unlock full preview.
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Retail Property Development Financial Model (Excel template (XLSX)) Preview Image
Arrow   Click main image to view in full screen.

Retail Property Development Financial Model (Excel XLSX)

Excel (XLSX) + supplemental PDF

$99.00
This model is developed by a former Big 4 and Fortune 100 consultant and enthusiast of financial modeling
Add to Cart
  


Immediate download
Fully editable Excel
Free lifetime updates

BENEFITS OF THIS EXCEL DOCUMENT

  1. A professional financial model to analyze a construction, operation and sale of a retail property
  2. Incorporates granular inputs
  3. Produces detailed cash flow statement and sensitivity analysis

REAL ESTATE EXCEL DESCRIPTION

This product (Retail Property Development Financial Model) is an Excel template (XLSX) with a supplemental PDF document, which you can download immediately upon purchase.

This is a detailed, well-structured and transparent cash flow model for a development of a retail property (shopping center) with a parking lot. The model includes the following investment stages:

1. Acquisition. This can be e.g. an initial purchase of a land plot or some construction in progress. The model allows you to set the acquisition date, price, fixed and variable transaction costs.
2. Construction. You can set the amount and timing of various capital construction items.
3. Operation. The model features a very detailed and flexible revenue analysis based on existing and prospective tenants' lease terms and rates, timing and vacancy assumptions.

The calculation starts with gross potential revenue which implies the property is fully leased out. The revenue forecast in the model includes:

•  Base (fixed) revenue. This is the revenue calculated on fixed rates per square meter of rented area.
•  Turnover revenue. On top of base rents retail tenants usually pay turnover rent – a share of their revenues.
•  Opex reimbursements
•  Parking revenues

We then calculate vacancy loss consisting of structural vacancy (to make a prudent forecast we can assume a certain portion of areas will be permanently vacant). You can choose stabilization period and target structural vacancy by category of tenants.

The model also builds a granular opex forecasts, calculates the tax effect.

Tenants are categorized as:

•  Stores
•  Warehouses (storage areas)
•  Food court
•  Entertainment (cinemas)
•  Parking lots
•  ATMs

4. Sale. You can define the holding period, the cap rate and transaction costs at exit. You can choose the method to calculate the NOI for the purposes of valuation (12 month forward, 12 month trailing or 6+6 of each.
5. Distribution of profits between shareholders. The model calculates returns to a preferred partner, if there is one in the project. It then uses a 4-hurdle carried interest waterfall to calculate the distributions between General Partner (GP) and Limited Partner (LP).

The model assumes the investment will be financed by equity and loan. The following funding structure is considered:
•  Construction loan to finance the initial acquisition and construction. You can set the interest rate, amortization period, interest-only period, arrangement and early repayment fees. You can also choose the loan-to-cost (LTC) ratio for the asset and for the renovation costs.
•  Refinancing loan. The model allows to set the date of refinancing, parameters of the new loan (interest rate, amortization period, fees etc.). You can refinance just the old amount of loan or take additional funding (as much as refinancing LTV allows) and to distribute (cash out) any extra amounts.
•  Mezzanine loan. This loan is drawn at acquisition to bridge any potential gaps in funding. Repaid at exit.

The model produces cash flow statements at the asset's and investor's levels. It also calculates a solid KPI report which includes vacancy rates, average rental rates, tenant turnover and footfall, average check, OCRs and turnover per square meter, all by type of rent, category of tenant and by year. Profitability metrics generated by the model includes IRR, equity multiple, gross return peak equity required amount and date for every investor.

Sensitivities. The model includes numerous inputs which you can change to see the effect on profitability and cash flows. There is also a data table which shows the IRR and equity multiple at various exit date and cap rate assumptions.

The model is accompanied by professionally designed magazine-quality charts to illustrate the findings of the analysis.

Every investment is unique and so the model might need to be adjusted to your situation. Contact me if you need help tailoring this model or developing a new one.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Real Estate, Integrated Financial Model Excel: Retail Property Development Financial Model Excel (XLSX) Spreadsheet, Andrei Okhlopkov


$99.00
This model is developed by a former Big 4 and Fortune 100 consultant and enthusiast of financial modeling
Add to Cart
  

ABOUT THE AUTHOR

Author image
Additional documents from author: 20

- Financial Modeling
•  Business Analysis
•  Excel Fundamentals
•  Visual Basic for Applications

Ask the Author a Question

You must be logged in to contact the author.

Click here to log in Click here register

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials

 
"I have used FlevyPro for several business applications. It is a great complement to working with expensive consultants. The quality and effectiveness of the tools are of the highest standards."

– Moritz Bernhoerster, Global Sourcing Director at Fortune 500
 
"I have used Flevy services for a number of years and have never, ever been disappointed. As a matter of fact, David and his team continue, time after time, to impress me with their willingness to assist and in the real sense of the word. I have concluded in fact "

– Roberto Pelliccia, Senior Executive in International Hospitality
 
"I have found Flevy to be an amazing resource and library of useful presentations for lean sigma, change management and so many other topics. This has reduced the time I need to spend on preparing for my performance consultation. The library is easily accessible and updates are regularly provided. A wealth of great information."

– Cynthia Howard RN, PhD, Executive Coach at Ei Leadership
 
"If you are looking for great resources to save time with your business presentations, Flevy is truly a value-added resource. Flevy has done all the work for you and we will continue to utilize Flevy as a source to extract up-to-date information and data for our virtual and onsite presentations!"

– Debbi Saffo, President at The NiKhar Group
 
"[Flevy] produces some great work that has been/continues to be of immense help not only to myself, but as I seek to provide professional services to my clients, it gives me a large "tool box" of resources that are critical to provide them with the quality of service and outcomes they are expecting."

– Royston Knowles, Executive with 50+ Years of Board Level Experience
 
"As a consultant requiring up to date and professional material that will be of value and use to my clients, I find Flevy a very reliable resource.

The variety and quality of material available through Flevy offers a very useful and commanding source for information. Using Flevy saves me time, enhances my expertise and ends up being a good decision."

– Dennis Gershowitz, Principal at DG Associates
 
"Flevy is our 'go to' resource for management material, at an affordable cost. The Flevy library is comprehensive and the content deep, and typically provides a great foundation for us to further develop and tailor our own service offer."

– Chris McCann, Founder at Resilient.World
 
"FlevyPro has been a brilliant resource for me, as an independent growth consultant, to access a vast knowledge bank of presentations to support my work with clients. In terms of RoI, the value I received from the very first presentation I downloaded paid for my subscription many times over! The "

– Roderick Cameron, Founding Partner at SGFE Ltd


Your Recently Viewed Documents


Customers Also Like These Documents

Related Management Topics


Integrated Financial Model Real Estate Financial Analysis M&A (Mergers & Acquisitions)

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.