Real Estate - Multiphase Land Development Model   Excel template (XLSM)
$70.00

Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Log in to unlock full preview.
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image
Arrow   Click main image to view in full screen.

Real Estate - Multiphase Land Development Model (Excel XLSM)

Excel (XLSM)

Top 100 Best Practice $70.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  


Immediate download
Fully editable Excel
Free lifetime updates

BENEFITS OF DOCUMENT

  1. The Raw Land Development Model is an Excel-based analysis tool designed to assist in the financial analysis of a land development project.
  2. It provides a comprehensive overview of the project's financial performance and allows for the evaluation of various key metrics.

DESCRIPTION

This product (Real Estate - Multiphase Land Development Model) is an Excel template (XLSM), which you can download immediately upon purchase.

Real Estate – Multiphase Lot Development

The Raw Land Development Model is an Excel-based analysis tool designed to assist in the financial analysis of a land development project.

It provides a comprehensive overview of the project's financial performance and allows for the evaluation of various key metrics.

This model is specifically tailored for raw land development projects that can be divided into three phases.

Model Options:

1. Dynamic Monthly & Annual Cash Flow: The model calculates monthly cash flow, enabling accurate analysis of investment metrics and project feasibility.

2. Construction Budget: Construction expenses are projected using various methods, such as S-curve distribution, which ramps up expenses as the project progresses.

3. Dynamic Financing: The model determines the required amount and timing for equity and loan funding, considering capitalized interest and operating shortfalls. It also considers the use of Lot Sales Proceeds to cover construction costs, interest payments, and debt repayment.

4. Financing Options: The model accommodates Acquisition & construction loans and mezzanine loans. The user can choose to exclude using mezzanine loans at each phase independently. Additionally, the need for Acquisition and construction loans can be defined by setting the percentage of funds for each phase.

5. Equity Waterfall Model: The template includes a three-tier equity waterfall model, enabling the determination of limited and general partner capital and their respective rates of return.

Investment Summary sheet provides a comprehensive property overview based on key metrics. It includes a printable report suitable for presentations and discussions with stakeholders

Capital Stack:
Debt funds are drawn after equity fully funds its share of eligible costs. Mezzanine Loan funds are accessed after all equity loan contributions have been made and before the construction loan draws. It is assumed that any Mezzanine Loan cash interest is paid monthly with a positive operating cash flow, provided funds are available from the Lot sales. However, if the cash flow is insufficient, the interest cash is capitalized together with the PIK (Paid-in-Kind) interest.
The Mezzanine loan balance is repaid with permanent debt issuance. The Construction Loan funds are accessed after the exhaustion of Mezzanine debt and equity contributions. The Construction Loan interest is either capitalized or paid with cash flow after paying the Mezzanine loan cash interest.
The model is structured so that the Acquisition & Construction and Mezzanines loans amounts are fully drawn, and then the funds from lot sales are used. However, the user can always change the percentage if they wish to use more available funds from Lot sales.

Uses of Fund Stack:
1º Equity
2º Mezzanine
3º Senior Loan
4º Net proceeds from Lot Sells
For debt repayment, the model follows the following priorities:
1º Interest on A& C Loans
2º A &C Loan Repayments
3º Mezzanine cash interest
4º Mezzanine Loans repayment

Instructions 

The user only needs to input information into the cells formatted in dark blue font in the Assumptions and Budget sheets. If a cell is colored black, it contains a formula.
All inputs in the model are formatted in blue type. If an input has a suffix or prefix such as "/month," "Year," or "SFT," the numeric value should be entered without re-typing the text suffix. Re-typing the text suffix could corrupt the calculations or crash the model.
The template includes information from a hypothetical property for demonstration purposes, which should be erased for a real property valuation.
The template is set with the iterative calculation mode active and automatic calculation, except for data tables, which are only updated after saving the workbook.
The investment summary sheet provides an overview of the property based on several key metrics and a printable report suitable for presentations.
In the Assumptions sheet, the user can define most of the drivers, along with the budget sheets. These are the only sheets where users need to input information.
The maximum horizon for this model is ten (10) years.
Macro Iterative Pasting

While it is generally advisable to avoid using VBA (Visual Basic for Applications) in project finance models, in some cases, VBA may be necessary to implement copy-paste functionality and break circular references. A circular reference occurs when the value of a cell is dependent on itself, leading to a situation where Excel cannot correctly calculate the value. In this case, the VBA Macro provides a solution to circular references arising from interest calculations, loan fees, expense reimbursement, and other items whose values depend on themselves (e.g., interest pays interest on loan fees that rely on revenue and expenses). The Macro implements copy-paste functionality to break the loop and allow the model to calculate correctly and ensure stability.

The Assumptions sheet allows for detailed input of project-specific variables, ensuring tailored financial projections. The Lot Mix section provides granular data on lot costs and usage, facilitating precise budget allocation and planning.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Integrated Financial Model, Real Estate Excel: Real Estate - Multiphase Land Development Model Excel (XLSM) Spreadsheet, Jair Almeida


$70.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  

ABOUT THE AUTHOR

Author: Jair Almeida
Additional documents from author: 62

Working as a business controller, I am used to producing reports for management, analyzing performance indicators, and developing comparative analyses in terms of pricing and commercial offers. I'm always looking for creative ways to exceed expectations and deliver top-quality management information in order to identify what drives businesses.

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials

 
"I have found Flevy to be an amazing resource and library of useful presentations for lean sigma, change management and so many other topics. This has reduced the time I need to spend on preparing for my performance consultation. The library is easily accessible and updates are regularly provided. A wealth of great information."

– Cynthia Howard RN, PhD, Executive Coach at Ei Leadership
 
"I have used Flevy services for a number of years and have never, ever been disappointed. As a matter of fact, David and his team continue, time after time, to impress me with their willingness to assist and in the real sense of the word. I have concluded in fact "

– Roberto Pelliccia, Senior Executive in International Hospitality
 
"Flevy is our 'go to' resource for management material, at an affordable cost. The Flevy library is comprehensive and the content deep, and typically provides a great foundation for us to further develop and tailor our own service offer."

– Chris McCann, Founder at Resilient.World
 
"The wide selection of frameworks is very useful to me as an independent consultant. In fact, it rivals what I had at my disposal at Big 4 Consulting firms in terms of efficacy and organization."

– Julia T., Consulting Firm Owner (Former Manager at Deloitte and Capgemini)
 
"FlevyPro has been a brilliant resource for me, as an independent growth consultant, to access a vast knowledge bank of presentations to support my work with clients. In terms of RoI, the value I received from the very first presentation I downloaded paid for my subscription many times over! The "

– Roderick Cameron, Founding Partner at SGFE Ltd
 
"Last Sunday morning, I was diligently working on an important presentation for a client and found myself in need of additional content and suitable templates for various types of graphics. Flevy.com proved to be a treasure trove for both content and design at a reasonable price, considering the time I "

– M. E., Chief Commercial Officer, International Logistics Service Provider
 
"I am extremely grateful for the proactiveness and eagerness to help and I would gladly recommend the Flevy team if you are looking for data and toolkits to help you work through business solutions."

– Trevor Booth, Partner, Fast Forward Consulting
 
"I like your product. I'm frequently designing PowerPoint presentations for my company and your product has given me so many great ideas on the use of charts, layouts, tools, and frameworks. I really think the templates are a valuable asset to the job."

– Roberto Fuentes Martinez, Senior Executive Director at Technology Transformation Advisory


Your Recently Viewed Documents

Customers Also Bought These Documents


Customers Also Like These Documents

Related Management Topics


Integrated Financial Model Real Estate Private Equity Financial Analysis ROI Deal Structuring

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S, Balanced Scorecard, Disruptive Innovation, BCG Curve, and many more.