Want FREE Templates on Strategy & Transformation? Download our FREE compilation of 50+ slides. This is an exclusive promotion being run on LinkedIn.

Real Estate - Multiphase Land Development Model   Excel template (XLSM)
$70.00

Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Real Estate - Multiphase Land Development Model (Excel template (XLSM)) Preview Image Log in to unlock full preview.
Arrow   Unlock all 41 preview images:   Login Register

Real Estate - Multiphase Land Development Model (Excel XLSM)

File Type: Excel template (XLSM)

Top 500 Best Practice $70.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  


BUY WITH CONFIDENCE

Immediate digital download upon purchase.
Lifetime document updates included with purchase.
Fully editable & customizable XLSM document.
Trusted by over 10,000+ organizations.

BENEFITS OF DOCUMENT

  1. The Raw Land Development Model is an Excel-based analysis tool designed to assist in the financial analysis of a land development project.
  2. It provides a comprehensive overview of the project's financial performance and allows for the evaluation of various key metrics.

DESCRIPTION

This product (Real Estate - Multiphase Land Development Model) is an Excel template (XLSM), which you can download immediately upon purchase.

Real Estate – Multiphase Lot Development

The Raw Land Development Model is an Excel-based analysis tool designed to assist in the financial analysis of a land development project.

It provides a comprehensive overview of the project's financial performance and allows for the evaluation of various key metrics.

This model is specifically tailored for raw land development projects that can be divided into three phases.

Model Options:

1. Dynamic Monthly & Annual Cash Flow: The model calculates monthly cash flow, enabling accurate analysis of investment metrics and project feasibility.

2. Construction Budget: Construction expenses are projected using various methods, such as S-curve distribution, which ramps up expenses as the project progresses.

3. Dynamic Financing: The model determines the required amount and timing for equity and loan funding, considering capitalized interest and operating shortfalls. It also considers the use of Lot Sales Proceeds to cover construction costs, interest payments, and debt repayment.

4. Financing Options: The model accommodates Acquisition & construction loans and mezzanine loans. The user can choose to exclude using mezzanine loans at each phase independently. Additionally, the need for Acquisition and construction loans can be defined by setting the percentage of funds for each phase.

5. Equity Waterfall Model: The template includes a three-tier equity waterfall model, enabling the determination of limited and general partner capital and their respective rates of return.

Investment Summary sheet provides a comprehensive property overview based on key metrics. It includes a printable report suitable for presentations and discussions with stakeholders

Capital Stack:
Debt funds are drawn after equity fully funds its share of eligible costs. Mezzanine Loan funds are accessed after all equity loan contributions have been made and before the construction loan draws. It is assumed that any Mezzanine Loan cash interest is paid monthly with a positive operating cash flow, provided funds are available from the Lot sales. However, if the cash flow is insufficient, the interest cash is capitalized together with the PIK (Paid-in-Kind) interest.
The Mezzanine loan balance is repaid with permanent debt issuance. The Construction Loan funds are accessed after the exhaustion of Mezzanine debt and equity contributions. The Construction Loan interest is either capitalized or paid with cash flow after paying the Mezzanine loan cash interest.
The model is structured so that the Acquisition & Construction and Mezzanines loans amounts are fully drawn, and then the funds from lot sales are used. However, the user can always change the percentage if they wish to use more available funds from Lot sales.

Uses of Fund Stack:
1º Equity
2º Mezzanine
3º Senior Loan
4º Net proceeds from Lot Sells
For debt repayment, the model follows the following priorities:
1º Interest on A& C Loans
2º A &C Loan Repayments
3º Mezzanine cash interest
4º Mezzanine Loans repayment

Instructions 

The user only needs to input information into the cells formatted in dark blue font in the Assumptions and Budget sheets. If a cell is colored black, it contains a formula.
All inputs in the model are formatted in blue type. If an input has a suffix or prefix such as "/month," "Year," or "SFT," the numeric value should be entered without re-typing the text suffix. Re-typing the text suffix could corrupt the calculations or crash the model.
The template includes information from a hypothetical property for demonstration purposes, which should be erased for a real property valuation.
The template is set with the iterative calculation mode active and automatic calculation, except for data tables, which are only updated after saving the workbook.
The investment summary sheet provides an overview of the property based on several key metrics and a printable report suitable for presentations.
In the Assumptions sheet, the user can define most of the drivers, along with the budget sheets. These are the only sheets where users need to input information.
The maximum horizon for this model is ten (10) years.
Macro Iterative Pasting

While it is generally advisable to avoid using VBA (Visual Basic for Applications) in project finance models, in some cases, VBA may be necessary to implement copy-paste functionality and break circular references. A circular reference occurs when the value of a cell is dependent on itself, leading to a situation where Excel cannot correctly calculate the value. In this case, the VBA Macro provides a solution to circular references arising from interest calculations, loan fees, expense reimbursement, and other items whose values depend on themselves (e.g., interest pays interest on loan fees that rely on revenue and expenses). The Macro implements copy-paste functionality to break the loop and allow the model to calculate correctly and ensure stability.

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Integrated Financial Model, Real Estate Excel: Real Estate - Multiphase Land Development Model Excel (XLSM) Spreadsheet, Jair Almeida


$70.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  

OVERVIEW

File Type: Excel xlsm (XLSM)
File Size: 1.7 MB

ABOUT THE AUTHOR

Author: Jair Almeida
Additional documents from author: 48

Working as a business controller, I am used to producing reports for management, analyzing performance indicators, and developing comparative analyses in terms of pricing and commercial offers. I'm always looking for creative ways to exceed expectations and deliver top-quality management information in order to identify what drives businesses.

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials




Customers Also Bought These Documents


Customers Also Like These Documents

Related Management Topics


Integrated Financial Model Real Estate Private Equity ROI Deal Structuring Airbnb

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.