Want FREE Templates on Strategy & Transformation? Download our FREE compilation of 50+ slides. This is an exclusive promotion being run on LinkedIn.

Industrial Real Estate Development Model   Excel template (XLSM)
$60.00

Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Industrial Real Estate Development Model (Excel template (XLSM)) Preview Image Log in to unlock full preview.
Arrow   Unlock all 45 preview images:   Login Register

Industrial Real Estate Development Model (Excel XLSM)

File Type: Excel template (XLSM)

Top 250 Best Practice $60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  


BUY WITH CONFIDENCE

Immediate digital download upon purchase.
Lifetime document updates included with purchase.
Fully editable & customizable XLSM document.
Trusted by over 10,000+ organizations.

BENEFITS OF DOCUMENT

  1. An Excel-based analysis tool for the ground-up development, operation and ultimate disposition of a single- or multi-tenant retail property

DESCRIPTION

This product (Industrial Real Estate Development Model) is an Excel template (XLSM), which you can download immediately upon purchase.

An Excel-based analysis tool for the ground-up development, operation, and ultimate disposition of a single- or multi-tenant Industrial/retail property with or without streams. 

The model is monthly in nature, and it is a 100% unlocked Excel file with fully transparent formulas that can be further tailored to suit the particulars of your transactions.

This model fits the definition of a professional tool. It is specifically built to analyze merchant-build, ground-up industrial development opportunities. 

It includes an expandable budgeting and development cash flow module, robust rent roll and operating cash flow module, and the ability to model complex partnership waterfall structure. This model is meant to be used in scenarios where the user intends to evaluate development, lease-up, and sell an industrial property. 

Model Options:

Dynamic Monthly & Annual Cash Flow: to calculate the key investments metrics needed to determine the feasibility of the project and the overall value of a potential selling, the cashflow is calculated on a monthly basis;

Because it is a developing project model, the lease-up forecast takes into account the fact that during the construction phase, there is no or limited revenue, and the construction loan interests are capitalized;

Dynamic construction budget: the construction expenses are modeled following an s-curve (normal distribution), meaning that construction expenses can be projected in a way that you have few expenses in the beginning, and then they quickly ramp up to your full project costs (depending on the standard deviation introduced);

In the rent roll sheet, the user can set up to 10 tenants, including options like Tennant improvement and lease commissions cost for both renewal and new contracts, Lease Type, Free Rent, Renewal Probability, and so on. The model can cope with up to 4 generations of renovations;

Dynamic financing: this model works backward to get the required amount and timing for Equity/loan funding, taking into account the capitalized interestest and any operating shortfalls that are funded with both equity and debt;

The model allows the user to set up four financing options: a construction loan, a mezzanine to Gap any additional funding during the construction period, a permanent debt, and the possibility of refinancing the permanent debt.

For the permanent and refinance debt, the user can also set those loans with the possibility to ask for additional funds to fund any Tennant Improvements and lease commissions;

Because the interest expenses are partially funded with debt, this can cause circularities issues in the model. So the template also includes a circularity breaker (toggle between on and off) to avoid it, this will "break" the circularity, and the errors will be flushed out. 

Equity Waterfall Model: the template provides a 3-tier Equity waterfall model, so the user can determine how much capital the limited partner and General partner will get and their respective rates of return. The waterfall also allows setting the investor cash flow monthly, Quarterly or annual.

Capital Stack: Development debt financing is drawn and repaid as follows: 

Debt funds are drawn after equity has fully funded its share of eligible costs.  The Mezzanine Loan funds after all equity Loan contributions have been made and before the construction, loan draws. It is assumed that any Mezzanine Loan cash interest is paid monthly with the positive operating cash flow.

However, if the operational cash flow is insufficient, the interest cash is capitalized together with the PIK interest. The Mezz loan balance is repaid with permanent debt issuance.

The Construction Loan funds after Mezz debt and equity contributions have been exhausted. The Construction Loan interest is either capitalized or paid with operating positive cash flow after paying the Mezz loan cash interest. 

In the event of conversion of the construction loan into permanent debt, the Construction and Mezzanine Loan balances are repaid in full by the permanent loan. 

If the permanent loan is insufficient to pay off all outstanding debt, you will be notified with a visual alert message on the checks Sheet. 

If no refinance exists, the permanent loan is repaid from net sale proceeds. If net sales proceeds are insufficient to repay the debt balance, equity must be drawn down to pay the shortfall.

Instructions:

The user only needs to input information into the cells formatted in the dark blue font in the Assumptions and Budget sheets. If the contents of a cell are colored black, it means that it is a formula.

All inputs in the model are formatted in blue type. Any input that has a suffix or Prefix such as "/month", "Year", or "SFT", and so after/before the numeric value is custom formatted to display that text suffix/prefix. You only need to enter NUMBER VALUES in those cells. Do not re-type the text suffix – it will corrupt the calculations in the model or crash the model altogether.

The template is provided with information from a hypothetical property for demonstration purposes that must be erased for a real property valuation;

The template is provided with the iterative calculation mode active and calculation as automatic except for data tables whose data are only updated after the saving of the workbook;

The investment summary sheet provides an overview of the property based on several key metrics and a printable "pitchable" report;

In the Assumptions sheet, the user can define the majority of the drivers, and along with the budget sheets are the only sheets the users need to input information;

The maximum horizon for this model is ten (10) years;

Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Best Practices in Integrated Financial Model, Real Estate Excel: Industrial Real Estate Development Model Excel (XLSM) Spreadsheet, Jair Almeida


$60.00
Created by a certified Financial Modeler with 10 years+ of experience, including work with KPMG, McKinsey, and Deloitte, and managing $250MM+ in corporate finances. My goal is to provide institutional quality templates and analysis.
Add to Cart
  

OVERVIEW

File Type: Excel xlsm (XLSM)
File Size: 4.1 MB


ABOUT THE AUTHOR

Author: Jair Almeida
Additional documents from author: 41

Working as a business controller, I am used to producing reports for management, analyzing performance indicators, and developing comparative analyses in terms of pricing and commercial offers. I'm always looking for creative ways to exceed expectations and deliver top-quality management information in order to identify what drives businesses.

Ask the Author a Question

Must be logged in

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.




Trusted by over 10,000+ Client Organizations
Since 2012, we have provided best practices to over 10,000 businesses and organizations of all sizes, from startups and small businesses to the Fortune 100, in over 130 countries.
AT&T GE Cisco Intel IBM Coke Dell Toyota HP Nike Samsung Microsoft Astrazeneca JP Morgan KPMG Walgreens Walmart 3M Kaiser Oracle SAP Google E&Y Volvo Bosch Merck Fedex Shell Amgen Eli Lilly Roche AIG Abbott Amazon PwC T-Mobile Broadcom Bayer Pearson Titleist ConEd Pfizer NTT Data Schwab




Read Customer Testimonials




Customers Also Bought These Documents


Customers Also Like These Documents

Related Management Topics


Real Estate Integrated Financial Model Valuation Model Example Airline Industry Private Equity Airbnb

Download our FREE Strategy & Transformation Framework Templates

Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more.