Dynamic & Ready-to-Use Private Equity Waterfall Distribution Model with Carried Interest Calculation (Excel Template)
๐ MODEL OVERVIEW
Master private equity fund distributions with this dynamic Excel template! Designed for VCs, PE firms, and fund managers, this ready-to-use model calculates waterfall distributions, carried interest, management fees, and investor returns with precision. Whether you use American (deal-by-deal) or European (whole-fund) waterfall methods, this tool adapts instantly to your inputs.
Why Choose This Model?
โ
User-Friendly Flexibility: Only input yellow cells—no Excel expertise needed!
โ
Comprehensive Projections: Track fund inflows (LP/GP commitments), outflows (investments/expenses), and distributions.
โ
Built for Accuracy: Automates IRR calculations, preferred returns, catch-up provisions, and carried interest splits.
๐ KEY OUTPUTS
โ
Waterfall Distribution & Carried Interest:
• Detailed breakdown of distributions to LPs and GPs at each tier.
• Carried interest calculations (e.g., 20% to GPs after hurdles).
โ
Investment Performance:
• Startup-wise IRR, exit multiples, and cumulative returns.
• Pre-/post-money valuations and equity ownership tracking.
โ
Fund Management Analytics:
• Management fee schedules (e.g., 2% on committed capital).
• Expense projections (salaries, due diligence, legal costs).
โ
Dashboard & Summary:
• Visual fund health metrics (commitments, distributions, net cash flows).
๐ ๏ธ KEY INPUTS (Simple & Customizable!)
โ
Fund Inflows:
• LP/GP commitments, preferred return rates (e.g., 8% CAGR), capital drawdown schedules.
โ
Startup Investments:
• Ticket size, investment date, stage, exit timing, and equity stakes.
โ
Waterfall Parameters:
• Toggle between American waterfall distribution (per-deal) or European distribution waterfall (whole-fund).
• Customize catch-up clauses and carried interest rates.
โ
Expenses:
• Monthly operational costs (utilities, salaries, legal) with inflation adjustments.
โก KEY FEATURES
โ
Dynamic Timeline: Auto-generates monthly/yearly projections from your start date (2026+).
โ
Waterfall Flexibility: Supports both American and European models.
โ
Audit-Ready Formulas: Transparent calculations (IRR via YEARFRAC, SUMIFS for capital calls).
โ
Error Checks: Built-in validations for data consistency.
โ
Scalable: Model up to 15+ startup investments and unlimited LP/GP tiers.
โ
No Passwords: Fully editable—customize charts, assumptions, and outputs!
๐ WHY USE A PRIVATE EQUITY WATERFALL?
Private equity waterfalls ensure fair profit splits between LPs (who get capital + preferred returns first) and GPs (who earn carried interest after hurdles). This model eliminates manual errors, enforces transparency, and aligns with global standards like:
โ
American waterfall distribution (faster GP carry per deal).
โ
European distribution waterfall (safer for LPs, whole-fund profit sharing).
๐ ๏ธ MODIFICATIONS & SUPPORT
Free troubleshooting and customization support included! Need to add more investors or tweak the waterfall logic? Email us—we'll help you optimize the model.
๐ DOWNLOAD NOW
Unlock precision in fund distributions! Ideal for VC firms, PE funds, and fund administrators.
Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.
Source: Best Practices in Private Equity Excel: Fund Distribution Waterfall Model with Carried Interest Excel (XLSX) Spreadsheet, Excel Business Resource
Private Equity Deal Structuring Integrated Financial Model ROI Real Estate Fundraising
![]() |
Download our FREE Strategy & Transformation Framework Templates
Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S Strategy Model, Balanced Scorecard, Disruptive Innovation, BCG Experience Curve, and many more. |