The flying taxi market is ready for takeoff, changing the travel experience forever. Fin-wiser’s AIR TAXI FM helps users to assess the financial viability of the Air Taxi business by capturing all the essential inputs related to construction, operation, and financing.
The Model includes assumptions related to:
1. Development cost, Construction costs and Developer’s Fee
2. Passenger Services (Passenger Yield, Passenger Traffic and Passenger Load Factor and Capacity)
3. Variable O&M cost per vehicle (divided into 8 subheads such as staff, electricity, consumables, transport and fuel) and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)
4. Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA and Bank overdraft
5. Working Capital Assumptions related to accounts receivables and payables
6. Straight Line and Accelerated Depreciation option
7. Annuity, Sculpted Debt and Even Principal Repayment options
8. Inflation and Indexation
9. VAT during construction and operations phase
10. Decommissioning cost and reserve, if required
Model Output includes:
1. Project IRR & NPV
2. Equity IRR & NPV
3. Minimum and Average DSCR
4. LLCR and PLCR
5. Equity Payback Period
6. Cash Waterfall
7. Debt Service Profile
8. Integrated Financial Statements
9. Fully Integrated Dashboard
Model Package includes:
1. Excel-based financial model (Excel binary format XLSB, as the primary document)
2. Model Heat Map (included in the secondary ZIP) – The file includes a heat map of the model with color codes on:
• F: Unique formula
•
Got a question about the product? Email us at support@flevy.com or ask the author directly by using the "Ask the Author a Question" form. If you cannot view the preview above this document description, go here to view the large preview instead.
Source: Best Practices in Integrated Financial Model, Company Financial Model, Business Plan Financial Model, Airline Industry Excel: Air Taxi - Build and Operate Business Plan Model Excel (XLSB) Spreadsheet, Fin-Wiser Advisory
Integrated Financial Model Airline Industry Financial Analysis
![]() |
Download our FREE Strategy & Transformation Framework Templates
Download our free compilation of 50+ Strategy & Transformation slides and templates. Frameworks include McKinsey 7-S, Balanced Scorecard, Disruptive Innovation, BCG Curve, and many more. |