Want FREE Templates on Organization, Change, & Culture? Download our FREE compilation of 50+ slides. This is an exclusive promotion being run on LinkedIn.

  Please register (it's free!) or login to view the remaining preview.
If you are logged in, your referral link [?] is automatically included below.
EMBED CODE (Copy and Paste)


  1. A flexible tool for co-working spaces business owners to calculate financial and operational activities, manage payroll, operating expenses, capital expenditures, and analyze business profitability.
  2. Suitable for either a startup or operating company


Opening the doors to your own co-working space is a dream come true ? especially if you've spent what seems like a lifetime of searching for just the right place to do your own work in. Whether you have this kind of first-hand experience or not, planning a co-working business is exhilarating ? after all, you're becoming the host of a hub of creativity and innovation.

This financial model is a flexible tool for owners to calculate financial and operational activities, manage payroll, operating expenses, capital expenditures, and calculate business profitability.

The model includes calculations for the two main revenue streams of co-working spaces (membership plans and space leasing) as well as non-operating revenue from F&B stall rentals and various sponsorships. The model provides 3 different types of Memberships (Monthly, 6 months, Annual), a detailed analysis of revenue per membership type, calculation of payroll, operating expenses, and capital expenditures as well as business financing through debt & equity.

Outputs of the template include monthly and forecasted Financial Statements (3 Statement Model), Annual Direct Cash Flow, Budget vs Actual Variance Analysis, DCF & Payback, Breakeven Analysis, and Investors Returns Waterfall.

A variety of KPIs and Financial Ratios analyzes business performance and the company's results are presented through sophisticated charts & graphs and are summarized on a professional Executive Dashboard.

The model is dynamic and allows users to select the desired forecasted Years (1 to 10). Output Reports & Charts are dynamically updated based on the selected forecast period

The structure of the template follows Financial Modeling Best Practices principles and is fully customizable.

Model Structure

•  General Business Info & Property Metrics (Total SF, Rentable SF, Parking Spaces)
•  Allocation based on the SF/Unit for 3 different types of spaces (Co-working, Dedicated Desks, Private Offices, Events Area)
•  Assumptions for Membership Revenue (Spaces & Virtual Office), Leasing Revenue (Meeting Rooms, Events, Parking) and Non-Operating Revenue (F&B, Sponsorships)
•  Revenue calculation per Membership type (Total Memberships, Monthly Recurring Revenue, Cash Basis Revenue, Deferred Revenue, Renewal Waterfall)
•  Payroll, OpEx & CapEx and Depreciation Assumptions and Calculations
•  Financing & Capital Structure ? Uses & Sources of Cash analysis (Financing through Equity & Debt)
•  Exit Year Scenario & Valuation Multiples

•  Monthly Financial Statements (3 Statement Model for Budget & Actual figures)
•  Budget vs Actual Variance Analysis (Monthly and Year to Date)
•  Dynamic 10 Year Forecasted Financial Statements (3 Statement Model)
•  Annual Direct Cash Flow
•  Breakeven Analysis
•  Summary of various KPIs and Financial Ratios (Memberships, Revenue & Cost Metrics, ROE, ROIC, Profit Margins, etc.)
•  Business Performance Dashboard
•  Business Valuation & Payback period (incl. Discounted Cash flow, Terminal value, Unlevered & Levered Cash Flow)
•  Investor Returns (4-tier IRR hurdle waterfall model to distribute proceeds between investors)
•  Professional Executive Summary (can be used for investment decisions)

Detailed instructions on the use of the model are included in the Excel file.

Help & Support

Committed to high quality and customer satisfaction, all our templates follow best practice financial modeling principles and are thoughtfully and carefully designed, keeping the user's needs and comfort in mind.
No matter if you have no experience or you are well versed in finance, accounting, and the use of Microsoft Excel, our professional financial models are the right tools to boost your business operations!
If you however experience any difficulty while using this template and you are not able to find the appropriate guidance in the provided instructions, please feel free to contact us for assistance.
If you need a template customized for your business requirements, please e-mail us and provide a brief explanation of your specific needs.

Got a question about the product? Email us at [email protected] or ask the author directly by using the form to the right. If you cannot view the preview above this document description, go here to view the large preview instead.

Source: Co-working Spaces - Dynamic 10 Year Financial Model Excel document

Top Flevy Author [?]

Co-working Spaces - Dynamic 10 Year Financial Model

Sold by Profit Vision (this author has 105 documents)


Add to Cart

This business document is categorized under the function(s):

It applies to Business Services

File Type: Excel (xlsx)

File Size: 1.1 MB

Related Topic(s): Integrated Financial Model

Purchase includes lifetime product updates. After your purchase, you will receive an email to download this document.

Initial upload date (first version): Mar 23, 2022
Most recent version published: Mar 23, 2022

Ask the Author a Question

Must be logged in Click here to log in



Since 2012, we have provided best practices to over 5,000 businesses and organizations of all sizes across the world—in over 130 countries. Below is just a very small sample of our customer base.

Did you know?
The average daily rate of a McKinsey consultant is $6,625 (not including expenses). The average price of a Flevy document is $65.


Excel workbook
Excel workbook
Excel workbook
Excel workbook
Excel workbook
Excel workbook
Excel workbook
Excel workbook



Become your organization's resident expert on...

Digital Transformation
Strategy Development
Post-merger Integration (PMI)
Organizational Design (OD)
Performance Management
Business Transformation
Customer-centric Design (CCD)
Organizational Culture (OC)
Interested in something else? Browse our 500+ Business Toolkits of best practices, each focused on a specific management topic.